Third Quarter Sales of
Net sales for the first nine months of 2009 were approximately
“Our third quarter results were impacted by weak markets and significant
production cuts aimed at reducing our company and dealer inventories,”
stated Martin Richenhagen, Chairman, President and Chief Executive
Officer. “Expectations of lower farm income in 2009 and the lingering
effects of constrained credit in some markets have negatively impacted
our business. We are facing softening end market demand in Western
“Further progress was made with our inventory reduction efforts and cost
reduction initiatives during the third quarter. Company and dealer
inventories were reduced by approximately
AGCO’s
Lower net sales, reduced gross margins and the negative impact of currency translation all contributed to a decline in income from operations for the third quarter and first nine months of 2009. Gross margins declined due to lower production volumes and a weaker product mix, partially offset by the impact of reduced workforce levels and cost containment initiatives. The Company continued its investment in engineering in the first nine months of 2009 at levels slightly below the prior year. Unit production of tractors and combines for the third quarter of 2009 was approximately 31% below comparable 2008 levels.
Market Update
Industry Unit Retail Sales |
||||||||||
Nine Months Ended September 30, 2009 |
Tractors
Change from Prior Year Period |
Combines
Change from Prior Year Period |
||||||||
North America | - 22 | % | + 19 | % | ||||||
South America | - 22 | % | - 49 | % | ||||||
Europe | - 14 | % | -7 | % | ||||||
Industry unit retail sales of high horsepower tractors were down approximately 19% and 11% in the third quarter and first nine months of 2009, respectively, compared to strong levels in the prior year. Industry sales of tractors under 100 horsepower declined approximately 24% in the first nine months of 2009 compared to the prior year due to weakness in the landscaping, residential construction and dairy sectors. Industry unit retail sales of combines for the first nine months of 2009 grew by approximately 19% compared to the prior year period.
For the first nine months of 2009, industry unit retail sales of
tractors declined approximately 22% compared to the same period last
year. Weak market conditions in
Industry retail units declined approximately 14% in the first nine
months of 2009 with weaker market conditions across
“The lower level of commodity prices and the recent estimates of
decreased farm income from 2008 levels are resulting in weak equipment
investments across the farm sector,” stated Mr. Richenhagen. “Despite
some cold, wet weather across parts of
Regional Results
AGCO Regional Sales (in millions) |
|||||||||||||
|
Net sales |
% change |
% change from |
||||||||||
Three months ended September 30, 2009 | |||||||||||||
North America | $ | 292.1 |
- 33.7 |
% |
- 1.8 |
% | |||||||
South America | 331.6 | - 28.9 | % | - 8.4 | % | ||||||||
Europe/Africa/Middle East | 720.1 |
- 35.1 |
% | - 4.7 | % | ||||||||
Asia/Pacific | 59.9 |
- 13.9 |
% | - 5.2 | % | ||||||||
Total | $ | 1,403.7 | - 32.7 | % | - 5.0 | % | |||||||
Nine months ended September 30, 2009 |
|||||||||||||
North America | $ | 1,131.2 | - 11.2 | % | - 3.7 | % | |||||||
South America | 738.0 | - 36.9 | % | - 12.9 | % | ||||||||
Europe/Africa/Middle East | 2,755.5 | - 24.3 | % | - 11.0 | % | ||||||||
Asia/Pacific | 153.2 | - 17.3 | % | - 13.6 | % | ||||||||
Total | $ | 4,777.9 | - 23.8 | % | - 9.9 | % | |||||||
Net sales declined across all the major products in AGCO’s North
American region during the first nine months of 2009 compared to the
same period in 2008, with the exception of combines. In the first nine
months of 2009, income from operations increased approximately
Weak market demand in
Softer market demand across
Net sales in AGCO’s
Outlook
Reduced farm income expectations and the weak global economy have
dampened worldwide industry demand for farm equipment with no
improvement expected in the fourth quarter. In
For the full year of 2009,
Safe Harbor Statement
Statements that are not historical facts, including the projections of
earnings per share, sales, market conditions, product offerings,
investment in development and operating improvements, production
volumes, industry demand, general economic conditions, working capital,
crop production, commodity pricing, farm incomes, grain inventories and
use, currency translation impacts and engineering expense, are
forward-looking and subject to risks which could cause actual results to
differ materially from those suggested by the statements. These
forward-looking statements involve a number of risks and uncertainties.
The following are among the factors that could cause actual results to
differ materially from the results discussed in or implied by the
forward-looking statements. Further information concerning these and
other factors is included in AGCO’s filings with the
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
- The recent poor performance of the general economy may result in a decline in demand for our products. However, we are unable to predict with accuracy the amount or duration of this decline, and our forward-looking statements reflect merely our best estimates at the current time.
-
A majority of our sales and manufacturing takes place outside of
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most of the retail sales of our products are financed either by our
retail finance joint ventures with
Rabobank or by a bank or other private lender. During 2008, our joint ventures withRabobank , which are dependent uponRabobank for financing as well, financed approximately 50% of the retail sales of our tractors and combines, in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member of the joint ventures not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and AGCO Finance have substantial accounts receivables from dealers and end-customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We recently have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, which can adversely affect our reported results of operations and the competitiveness of our products.
- We are subject to extensive environmental laws and regulations, and our compliance with, or our failure to comply with, existing or future laws and regulations could delay production of our products or otherwise adversely affect our business.
- We have significant pension obligations with respect to our employees and our available cash flow may be adversely affected in the event that payments become due under any pension plans that are unfunded or underfunded. Declines in the market value of the securities used to fund these obligations result in increased pension expense in future periods.
- The agricultural equipment industry is highly seasonal, and seasonal fluctuations significantly impact our results of operations and cash flows.
- Our success depends on the introduction of new products, which requires substantial expenditures.
- We depend on suppliers for raw materials, components and parts for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell our products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition and, if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
About
Please visit our website at www.agcocorp.com.
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited and in millions) |
||||||||||||
September 30, |
December 31, |
|||||||||||
ASSETS | ||||||||||||
Current Assets: | ||||||||||||
Cash and cash equivalents | $ | 218.4 | $ | 512.2 | ||||||||
Restricted cash | 4.8 | 33.8 | ||||||||||
Accounts and notes receivable, net | 785.0 | 815.6 | ||||||||||
Inventories, net | 1,444.5 | 1,389.9 | ||||||||||
Deferred tax assets | 44.3 | 56.6 | ||||||||||
Other current assets | 195.7 | 197.1 | ||||||||||
Total current assets | 2,692.7 | 3,005.2 | ||||||||||
Property, plant and equipment, net | 933.1 | 811.1 | ||||||||||
Investment in affiliates | 322.9 | 275.1 | ||||||||||
Deferred tax assets | 36.6 | 29.9 | ||||||||||
Other assets | 95.4 | 69.6 | ||||||||||
Intangible assets, net | 172.7 | 176.9 | ||||||||||
Goodwill | 643.5 | 587.0 | ||||||||||
Total assets | $ | 4,896.9 | $ | 4,954.8 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current Liabilities: | ||||||||||||
Current portion of long-term debt | $ | — | $ | 0.1 | ||||||||
Convertible senior subordinated notes | 191.1 | — | ||||||||||
Accounts payable | 618.1 | 1,027.1 | ||||||||||
Accrued expenses | 752.8 | 799.8 | ||||||||||
Other current liabilities | 59.7 | 151.5 | ||||||||||
Total current liabilities | 1,621.7 | 1,978.5 | ||||||||||
Long-term debt, less current portion | 458.5 | 625.0 | ||||||||||
Pensions and postretirement health care benefits | 173.9 | 173.6 | ||||||||||
Deferred tax liabilities | 106.7 | 108.1 | ||||||||||
Other noncurrent liabilities | 77.9 | 49.6 | ||||||||||
Total liabilities | 2,438.7 | 2,934.8 | ||||||||||
Temporary Equity: | ||||||||||||
Equity component of redeemable convertible senior subordinated notes | 10.2 | — | ||||||||||
Stockholders’ Equity: | ||||||||||||
AGCO Corporation stockholders’ equity: | ||||||||||||
Common stock | 0.9 | 0.9 | ||||||||||
Additional paid-in capital | 1,063.3 | 1,067.4 | ||||||||||
Retained earnings | 1,484.3 | 1,382.1 | ||||||||||
Accumulated other comprehensive loss | (107.5 | ) | (436.1 | ) | ||||||||
Total AGCO Corporation stockholders’ equity | 2,441.0 | 2,014.3 | ||||||||||
Noncontrolling interests | 7.0 | 5.7 | ||||||||||
Total stockholders' equity | 2,448.0 | 2,020.0 | ||||||||||
Total liabilities, temporary equity and stockholders’ equity | $ | 4,896.9 | $ | 4,954.8 | ||||||||
See accompanying notes to condensed consolidated financial statements. |
||||||||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
||||||||||
Three Months Ended September 30, |
||||||||||
2009 | 2008 | |||||||||
Net sales | $ | 1,403.7 | $ | 2,085.4 | ||||||
Cost of goods sold | 1,162.3 | 1,705.3 | ||||||||
Gross profit | 241.4 | 380.1 | ||||||||
Selling, general and administrative expenses | 155.5 | 183.5 | ||||||||
Engineering expenses | 46.3 | 49.8 | ||||||||
Restructuring and other infrequent expenses | 1.0 | 0.1 | ||||||||
Amortization of intangibles | 4.6 | 5.0 | ||||||||
Income from operations | 34.0 | 141.7 | ||||||||
Interest expense, net | 10.5 | 5.7 | ||||||||
Other expense, net | 5.7 | 2.9 | ||||||||
Income before income taxes and equity in net earnings of affiliates | 17.8 | 133.1 | ||||||||
Income tax provision | 14.8 | 42.7 | ||||||||
Income before equity in net earnings of affiliates | 3.0 | 90.4 | ||||||||
Equity in net earnings of affiliates | 7.0 | 8.6 | ||||||||
Net income | 10.0 | 99.0 | ||||||||
Net loss attributable to noncontrolling interests | 1.1 | — | ||||||||
Net income attributable to AGCO Corporation and subsidiaries | $ | 11.1 | $ | 99.0 | ||||||
Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||||
Basic | $ | 0.12 | $ | 1.08 | ||||||
Diluted | $ | 0.12 | $ | 1.01 | ||||||
Weighted average number of common and common equivalent shares outstanding: | ||||||||||
Basic | 92.3 | 91.7 | ||||||||
Diluted | 94.8 | 98.3 | ||||||||
See accompanying notes to condensed consolidated financial statements. |
||||||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited and in millions, except per share data) |
||||||||||
Nine Months Ended September 30, |
||||||||||
2009 | 2008 | |||||||||
Net sales | $ | 4,777.9 | $ | 6,267.4 | ||||||
Cost of goods sold | 3,972.7 | 5,143.9 | ||||||||
Gross profit | 805.2 | 1,123.5 | ||||||||
Selling, general and administrative expenses | 471.3 | 535.1 | ||||||||
Engineering expenses | 146.4 | 148.2 | ||||||||
Restructuring and other infrequent expenses | 3.8 | 0.3 | ||||||||
Amortization of intangibles | 13.3 | 14.9 | ||||||||
Income from operations | 170.4 | 425.0 | ||||||||
Interest expense, net | 33.9 | 23.3 | ||||||||
Other expense, net | 20.5 | 18.5 | ||||||||
Income before income taxes and equity in net earnings of affiliates | 116.0 | 383.2 | ||||||||
Income tax provision | 43.6 | 128.0 | ||||||||
Income before equity in net earnings of affiliates | 72.4 | 255.2 | ||||||||
Equity in net earnings of affiliates | 28.9 | 32.2 | ||||||||
Net income | 101.3 | 287.4 | ||||||||
Net loss attributable to noncontrolling interests | 0.9 | — | ||||||||
Net income attributable to AGCO Corporation and subsidiaries | $ | 102.2 | $ | 287.4 | ||||||
Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||||
Basic | $ | 1.11 | $ | 3.13 | ||||||
Diluted | $ | 1.09 | $ | 2.91 | ||||||
Weighted average number of common and common equivalent shares outstanding: | ||||||||||
Basic | 92.2 | 91.7 | ||||||||
Diluted | 93.5 | 98.9 | ||||||||
See accompanying notes to condensed consolidated financial statements. |
||||||||||
AGCO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited and in millions) |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2009 | 2008 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net income attributable to AGCO Corporation and subsidiaries | $ | 102.2 | $ | 287.4 | ||||||||
Adjustments to reconcile net income to net cash (used in) provided
by operating
activities: |
||||||||||||
Depreciation | 91.0 | 95.0 | ||||||||||
Deferred debt issuance cost amortization | 2.1 | 2.5 | ||||||||||
Amortization of intangibles | 13.3 | 14.9 | ||||||||||
Amortization of debt discount | 11.3 | 10.6 | ||||||||||
Stock compensation | 11.3 | 21.8 | ||||||||||
Equity in net earnings of affiliates, net of cash received | (14.5 | ) | (18.8 | ) | ||||||||
Deferred income tax provision | (7.9 | ) | 2.8 | |||||||||
Gain on sale of property, plant and equipment | (0.3 | ) | (0.2 | ) | ||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts and notes receivable, net | 71.4 | (72.0 | ) | |||||||||
Inventories, net | 55.2 | (391.4 | ) | |||||||||
Other current and noncurrent assets | 16.3 | (56.0 | ) | |||||||||
Accounts payable | (413.6 | ) | 50.8 | |||||||||
Accrued expenses | (83.5 | ) | 113.6 | |||||||||
Other current and noncurrent liabilities | (16.5 | ) | (13.1 | ) | ||||||||
Total adjustments | (264.4 | ) | (239.5 | ) | ||||||||
Net cash (used in) provided by operating activities | (162.2 | ) | 47.9 | |||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of property, plant and equipment | (149.4 | ) | (155.5 | ) | ||||||||
Proceeds from sale of property, plant and equipment | 1.8 | 3.0 | ||||||||||
Investments in unconsolidated affiliates | (1.1 | ) | (0.4 | ) | ||||||||
Restricted cash and other | 32.2 | — | ||||||||||
Net cash used in investing activities | (116.5 | ) | (152.9 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
(Repayment of) proceeds from debt obligations, net | (55.5 | ) | 12.7 | |||||||||
Proceeds from issuance of common stock | — | 0.3 | ||||||||||
Payment of minimum tax withholdings on stock compensation | (5.2 | ) | (3.2 | ) | ||||||||
Payment of debt issuance costs | — | (1.3 | ) | |||||||||
Investments by noncontrolling interests | 1.3 | — | ||||||||||
Net cash (used in) provided by financing activities | (59.4 | ) | 8.5 | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 44.3 | (36.1 | ) | |||||||||
Decrease in cash and cash equivalents | (293.8 | ) | (132.6 | ) | ||||||||
Cash and cash equivalents, beginning of period | 512.2 | 582.4 | ||||||||||
Cash and cash equivalents, end of period | $ | 218.4 | $ | 449.8 | ||||||||
See accompanying notes to condensed consolidated financial statements. |
||||||||||||
AGCO CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||
1. STOCK COMPENSATION EXPENSE |
|||||||||||||||||||
The Company recorded stock compensation expense as follows: |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Cost of goods sold | $ | 0.1 | $ | 0.3 | $ | 0.6 | $ | 0.7 | |||||||||||
Selling, general and administrative expenses | 2.8 | 6.5 | 11.0 | 21.3 | |||||||||||||||
Total stock compensation expense | $ | 2.9 | $ | 6.8 | $ | 11.6 | $ | 22.0 | |||||||||||
2. RESTRUCTURING AND OTHER INFREQUENT EXPENSES
During the third quarter of 2009, the Company recorded restructuring and
other infrequent expenses of approximately
3. INDEBTEDNESS | |||||||||||
Indebtedness at September 30, 2009 and December 31, 2008 consisted of the following: |
|||||||||||
September 30,
2009 |
December 31,
2008 |
||||||||||
6⅞% Senior subordinated notes due 2014 | $ | 292.7 | $ | 279.4 | |||||||
1¾% Convertible senior subordinated notes due 2033 | 191.1 | 185.3 | |||||||||
1¼% Convertible senior subordinated notes due 2036 | 165.7 | 160.3 | |||||||||
Other long-term debt | 0.1 | 0.1 | |||||||||
649.6 | 625.1 | ||||||||||
Less: Current portion of long-term debt | — | (0.1 | ) | ||||||||
1¾% Convertible senior subordinated notes due 2033 | (191.1 | ) | — | ||||||||
Total indebtedness, less current portion | $ | 458.5 | $ | 625.0 | |||||||
Holders of the Company’s 1¾% convertible senior subordinated notes due
2033 and 1¼% convertible senior subordinated notes due 2036 may convert
the notes if, during any fiscal quarter, the closing sales price of the
Company’s common stock exceeds 120% of the conversion price of
4. INVENTORIES | ||||||||||
Inventories at September 30, 2009 and December 31, 2008 were as follows: |
||||||||||
September 30,
2009 |
December 31,
2008 |
|||||||||
Finished goods | $ | 641.2 | $ | 484.9 | ||||||
Repair and replacement parts | 394.2 | 396.1 | ||||||||
Work in process | 127.8 | 130.5 | ||||||||
Raw materials | 281.3 | 378.4 | ||||||||
Inventories, net | $ | 1,444.5 | $ | 1,389.9 | ||||||
5. ACCOUNTS RECEIVABLE SECURITIZATION
The Company sells wholesale accounts receivable on a revolving basis to
commercial paper conduits either on a direct basis or through a
wholly-owned special purpose
6. EARNINGS PER SHARE | ||||||||||||||||||||
The Company’s convertible senior subordinated notes provide for (i) the settlement upon conversion in cash up to the principal amount of the converted notes with any excess conversion value settled in shares of the Company’s common stock, and (ii) the conversion rate to be increased under certain circumstances if the notes are converted in connection with certain change of control transactions. Dilution of weighted shares outstanding will depend on the Company’s stock price for the excess conversion value using the treasury stock method. A reconciliation of net income attributable to AGCO Corporation and subsidiaries and weighted average common shares outstanding for purposes of calculating basic and diluted earnings per share for the three and nine months ended September 30, 2009 and 2008 is as follows: |
||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||
Basic net income per share: | ||||||||||||||||||||
Net income attributable to AGCO
Corporation and subsidiaries |
$ | 11.1 | $ | 99.0 | $ | 102.2 | $ | 287.4 | ||||||||||||
Weighted average number of common shares outstanding |
92.3 |
91.7 |
92.2 |
91.7 |
||||||||||||||||
Basic net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.12 | $ | 1.08 | $ | 1.11 | $ | 3.13 | ||||||||||||
Diluted net income per share: | ||||||||||||||||||||
Net income attributable to AGCO
Corporation and subsidiaries for purposes of computing diluted net income per share |
$ | 11.1 | $ | 99.0 | $ | 102.2 | $ | 287.4 | ||||||||||||
Weighted average number of common shares outstanding |
92.3 |
91.7 |
92.2 |
91.7 |
||||||||||||||||
Dilutive stock options, performance share awards and restricted stock awards |
0.2 |
0.2 |
0.1 |
0.2 |
||||||||||||||||
Weighted average assumed conversion of contingently convertible senior subordinated notes |
2.3 |
6.4 |
1.2 |
7.0 |
||||||||||||||||
Weighted average number of common and common equivalent shares outstanding for purposes of computing diluted earnings per share |
94.8 |
98.3 |
93.5 |
98.9 |
||||||||||||||||
Diluted net income per share attributable to AGCO Corporation and subsidiaries | $ | 0.12 | $ | 1.01 | $ | 1.09 | $ | 2.91 | ||||||||||||
7. SEGMENT REPORTING |
||||||||||||||||||||||||||
The Company has four reportable segments: North America; South America; Europe/Africa/Middle East; and Asia/Pacific. Each regional segment distributes a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each regional segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three and nine months ended September 30, 2009 and 2008 are as follows: |
||||||||||||||||||||||||||
Three Months Ended |
North |
South |
Europe/Africa/ |
Asia/ |
Consolidated |
|||||||||||||||||||||
2009 | ||||||||||||||||||||||||||
Net sales | $ | 292.1 | $ | 331.6 | $ | 720.1 | $ | 59.9 | $ 1,403.7 | |||||||||||||||||
(Loss) income from operations | (2.8 | ) | 22.9 | 28.2 | 7.8 | 56.1 | ||||||||||||||||||||
2008 | ||||||||||||||||||||||||||
Net sales | $ | 440.4 | $ | 466.6 | $ | 1,108.8 | $ | 69.6 | $ 2,085.4 | |||||||||||||||||
Income from operations | 4.7 | 41.0 | 110.8 | 12.1 | 168.6 | |||||||||||||||||||||
Nine Months Ended |
North |
South |
Europe/Africa/ |
Asia/ |
Consolidated | |||||||||||||||||||||
2009 | ||||||||||||||||||||||||||
Net sales | $ | 1,131.2 | $ 738.0 | $ | 2,755.5 | $ | 153.2 | $ | 4,777.9 | |||||||||||||||||
Income from operations | 27.0 | 29.3 | 186.9 | 14.2 | 257.4 | |||||||||||||||||||||
2008 | ||||||||||||||||||||||||||
Net sales | $ | 1,273.8 | $ 1,169.1 | $ | 3,639.1 | $ | 185.4 | $ | 6,267.4 | |||||||||||||||||
(Loss) income from operations | (9.6 | ) | 111.9 | 383.6 | 25.8 | 511.7 | ||||||||||||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below: |
||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
Segment income from operations | $ | 56.1 | $ | 168.6 | $ | 257.4 | $ | 511.7 | ||||||||||||||||
Corporate expenses | (13.7 | ) | (15.3 | ) | (58.9 | ) | (50.2 | ) | ||||||||||||||||
Stock compensation expense | (2.8 | ) | (6.5 | ) | (11.0 | ) | (21.3 | ) | ||||||||||||||||
Restructuring and other infrequent expenses | (1.0 | ) | (0.1 | ) | (3.8 | ) | (0.3 | ) | ||||||||||||||||
Amortization of intangibles | (4.6 | ) | (5.0 | ) | (13.3 | ) | (14.9 | ) | ||||||||||||||||
Consolidated income from operations | $ | 34.0 | $ | 141.7 | $ | 170.4 | $ | 425.0 | ||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income and earnings per share, all of which exclude amounts that differ from the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of each of these financial measures to the most directly comparable GAAP measure is included below.
The following is a reconciliation of adjusted income from operations,
net income and earnings per share to reported income from operations,
net income and earnings per share for the three months ended
Three months ended September 30, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Income |
Net |
Earnings |
Income |
Net |
Earnings
Per |
|||||||||||||||||||
As adjusted | $ 35.0 | $ 12.0 | $ 0.13 | $ 141.8 | $ 99.1 | $ 1.01 | ||||||||||||||||||
Restructuring and other infrequent expenses(2) |
1.0 |
0.9 |
0.01 |
0.1 |
0.1 |
— |
||||||||||||||||||
As reported | $ 34.0 | $ 11.1 | $ 0.12 | $ 141.7 | $ 99.0 | $ 1.01 | ||||||||||||||||||
(1) Net income and earnings per share amounts are after tax. | ||||||||||||||||||||||||
(2) The restructuring and other infrequent expenses recorded during the third quarter of 2009 related primarily to severance costs associated with the Company’s rationalization of its operations in the United States, the United Kingdom and Finland. The restructuring and other infrequent expenses recorded during the third quarter of 2008 related primarily to severance and employee relocation costs associated with the Company’s rationalization of its Valtra sales office located in France. | ||||||||||||||||||||||||
The following is a reconciliation of adjusted income from operations,
net income and earnings per share to reported income from operations,
net income and earnings per share for the nine months ended
Nine months ended September 30, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Income |
Net |
Earnings |
Income |
Net |
Earnings
Per |
|||||||||||||||||||
As adjusted | $ 174.2 | $ 105.3 | $ 1.12 | $ 425.3 | $ 287.6 | $ 2.91 | ||||||||||||||||||
Restructuring and other infrequent expenses(2) |
3.8 |
3.1 |
0.03 |
0.3 |
0.2 |
— |
||||||||||||||||||
As reported | $ 170.4 | $ 102.2 | $ 1.09 | $ 425.0 | $ 287.4 | $ 2.91 | ||||||||||||||||||
(1) Net income and earnings per share amounts are after tax. | ||||||||||||||||||||||||
(2) The restructuring and other infrequent expenses recorded during the first nine months of 2009 related primarily to severance costs associated with the Company’s rationalization of its operations in the United States, the United Kingdom and Finland. The restructuring and other infrequent expenses recorded during the first nine months of 2008 related primarily to severance and employee relocation costs associated with the Company’s rationalization of its Valtra sales office located in France as well as the Company’s rationalization of certain parts, sales and marketing and administration functions in Germany. |
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com